Swamp Buggy Life
SWAMP BUGGY LIFE

Prepared for: Danny Rudisill

Prepared by: Phil Siefke

Total Upfront Cost: $22,325

Monthly Operating Cost: $1,072 (Base) / $1,572 (With Ads)

✅ One-Time Upfront Investment

Category Item Cost
CRM & AutomationExpert CRM License$4,997
Website + Funnel$1,800
CRM Pipeline Buildout$1,500
Quote Generator$900
AI SystemsAI Voice Assistant Setup$850
ChatGPT API Credits$300
Marketing Engine3 AI Promo Videos$600
Ads Launch Budget$1,500
Brand Kit + Socials$975
Email Marketing Setup$600
Client Portal + Onboarding Video$500
Automation ArchitectureSmart Lead Routing$850
Quote Follow-Up Automation$500
Maintenance Contract Workflow$975
Voice Assistant Call Flow$475
Custom Reporting Dashboard$1,003
Contingency + BufferMisc/Overages$4,000

🔁 Monthly Operating Costs

Category Item Monthly Cost
Core ToolsExpert CRM Platform$497
AI Voice Assistant$275
ChatGPT API$200
Phone/SMS Usage$75
Email Delivery$25

Base Monthly Total: $1,072

With Ad Spend: $1,572

*Ad budget is flexible and can scale with growth.